stg-6k_20190528.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934

For the month of May 2019

Commission file number: 001-38423

 

 

SUNLANDS TECHNOLOGY GROUP

(Exact Name of Registrant as Specified in Its Charter)

 

 

Building 4-6, Chaolai Science Park, No. 36

Chuangyuan Road, Chaoyang District,

Beijing, 100012, the People’s Republic of China

+86-10-52413738

(Address of Principal Executive Offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F            Form 40-F  

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  

 

 

 

 

 

 


EXHIBIT INDEX

 

Exhibit No.

  

Description

 

 

 

99.1

 

Press Release

 

 

 

 

 


Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

Sunlands Technology Group

 

 

 

Date:

May 28, 2019

 

By:

/s/ Yipeng Li

 

 

 

 

Name:  Yipeng Li

 

 

 

 

Title:   Chief Financial Officer

 

 

stg-ex991_6.htm

Exhibit 99.1

 

Sunlands Technology Group Announces Unaudited First Quarter 2019

Financial Results

 

Net revenues increased by 38.8% year-over-year

Gross billings (non-GAAP) decreased by 28.6% year-over-year

New student enrollments1 decreased by 34.2% year-over-year

 

BEIJING, May 28, 2019 -- Sunlands Technology Group (NYSE: STG) (“Sunlands” or the “Company”), a leader in China’s online post-secondary and professional education, today announced its unaudited financial results for the first quarter ended March 31, 2019.

 

First Quarter 2019 Financial and Operational Highlights

Net revenues were RMB564.2 million (US$84.1 million), representing a 38.8% increase year-over-year.

Gross billings (non-GAAP) were RMB663.9 million (US$98.9 million), representing a 28.6% decrease year-over-year.

Gross profit was RMB478.7 million (US$71.3 million), representing a 42.6% increase year-over-year.

Net loss was RMB112.9 million (US$16.8 million), representing a 54.0% decrease year-over-year. Net loss margin, defined as net loss as a percentage of net revenues, decreased to 20.0% from 60.3% in the first quarter of 2018.

New student enrollments were 100,051, representing a 34.2% decrease year-over-year.

As of March 31, 2019, the Company’s deferred revenue balance was RMB3,372.2 million (US$502.5 million).

 

“Diversifying student acquisition methods, increasing accessibility and enhancing user-friendly marketing techniques continue to be our focus. During the first quarter we advanced each of these initiatives, including launching a new mobile app that broadens our subject domains and deepens our content offerings,” said Mr. Tongbo Liu, Chief Executive Officer of Sunlands. “This is a milestone and a starting point for Sunlands to build up our own free learning community and a self-developed traffic pool. We are actively providing and testing new content and adding additional subjects, as well as diversifying our student acquisition methods to attract more students to our online platform. With our significantly lower price point compared to traditional brick-and-mortar offerings, the flexibility to learn at one’s own pace and schedule, and the cultural emphasis on education in China, we believe we are well-positioned to seize the tremendous growth opportunity before us.

“Our expansion and retention plan for 2019 follows a five-pronged approach. First, we are continuing to enrich and upgrade our existing trial programs. Second, we are hiring and training live streaming teachers suitable for adult students in China by offering a competitive compensation structure and robust teaching and research support. Third, we are cultivating a unique online learning community and encouraging our students to interact with our teachers, mentors and each other more actively. Fourth, we are enhancing our technology in order to enhance students’ ability to learn efficiently. Finally, we are continuing to expand our range to cover more attractive course offerings, covering more highly desirable course offerings to help our students achieve their post-secondary and professional education goals. At the same time, we are offering more diverse trial programs and deploying more effective after-sales services, all in an effort to attract more students and strengthen our position as a market leader.”

Mr. Steven Yipeng Li, Chief Financial Officer of Sunlands, said, "For the first quarter, our net revenues increased 38.8% year-over-year, in line with our guidance, and we further narrowed our net loss margin to 20.0%. Against the backdrop of the seasonal slowdown due to the Chinese New Year holiday period, softer marketing tactics and expanded trial programs, our new student enrollments declined, and gross billings were down 28.6% year-over-year. However, we are confident that our upgraded free trials, introductory seminars and free short courses for graduates, post-graduates and professionals, can increase average gross billings, conversion rates and sales efficiency, over the long-term. As these initiatives begin to take hold, we will continue to focus on growth through new student acquisitions and continue to improve the online learning experience for our students.”

 

1 

New student enrollments for a given period refers to the total number of orders placed by students that newly enroll in at least one course during that period (including those students that enroll and then terminate their enrollment with the Company).

 


 

Financial Results for the First Quarter of 2019

Net Revenues

In the first quarter of 2019, net revenues increased by 38.8% to RMB564.2 million (US$84.1 million) from RMB406.4 million in the first quarter of 2018. The increase was mainly driven by the growth in the number of students2 in the first quarter of 2019 compared with the first quarter of 2018, following new student enrollments continuous increase over the past years.

Cost of Revenues

Cost of revenues increased by 20.9% to RMB85.5 million (US$12.7 million) in the first quarter of 2019 from RMB70.7 million in the first quarter of 2018, which was primarily due to the increase in the compensation for faculty members.

Gross Profit

Gross profit increased by 42.6% to RMB478.7 million (US$71.3 million) from RMB335.7 million in the first quarter of 2018.

Operating Expenses

In the first quarter of 2019, operating expenses were RMB612.7 million (US$91.3 million), representing a 4.2% increase from RMB588.3 million in the first quarter of 2018.

Sales and marketing expenses were RMB497.3 million (US$74.1 million) in the first quarter of 2019, compared with RMB499.0 million in the first quarter of 2018.

General and administrative expenses increased by 13.8% to RMB88.4 million (US$13.2 million) in the first quarter of 2019 from RMB77.7 million in the first quarter of 2018. The increase was mainly due to an increase in compensation expenses, mainly as a result of hiring more research and development personnel to strengthen Sunlands’ IT infrastructure and research and development capabilities.

Product development expenses increased by 132.7% to RMB27.0 million (US$4.0 million) in the first quarter of 2019 from RMB11.6 million in the first quarter of 2018. The increase was primarily due to an increase in the number of employees and compensation paid to Sunlands’ course and educational content professionals and technology development personnel during the quarter.

Net Loss

Net loss for the first quarter of 2019 was RMB112.9 million (US$16.8 million), compared with RMB245.2 million in the first quarter of 2018.

Basic and Diluted Net Loss Per Share

Basic and diluted net loss per share was RMB16.48 (US$2.46) in the first quarter of 2019.

Cash and Cash Equivalents and Short-term Investments

As of March 31, 2019, the Company had RMB1,276.2 million (US$190.2 million) of cash and cash equivalents and RMB836.8 million (US$124.7 million) of short-term investments,  compared with RMB1,248.8 million of cash and cash equivalents and RMB1,028.6 million of short-term investments, as of December 31, 2018.

Deferred Revenue

As of March 31, 2019, the Company had a deferred revenue balance of RMB3,372.2 million (US$502.5 million).

Capital Expenditures

Capital expenditures were incurred primarily in connection with purchases of buildings and IT infrastructure equipment necessary to support Sunlands’ operations. Capital expenditures were RMB1.1 million (US$0.2 million) in the first quarter of 2019, compared with RMB147.7 million in the first quarter of 2018.

 

2 

Number of students for a given period refers to the total number of orders placed by students which remain in their respective service periods.

2


 

Outlook

For the second quarter of 2019, Sunlands currently expects net revenues to be between RMB550 million to RMB570 million, which would represent an increase of 14.2% to18.3% year-over-year.

The above outlook is based on the current market conditions and reflects the Company’s current and preliminary estimates of market and operating conditions and customer demand, which are all subject to substantial uncertainty and do not reflect the impact of the updated refund policy, as referenced further in this press release.

Subsequent Event

Refund Policy

As part of its efforts to enhance user experience, in the second quarter of 2019, the Company changed certain terms of its refund policy to facilitate a more flexible and smoother refund process. As a result, the Company expects that it will experience a higher annual refund rate in 2019 than in 2018.

Exchange Rate

The Company’s business is primarily conducted in China and all of the revenues are denominated in Renminbi (“RMB”). This announcement contains currency conversions of RMB amounts into U.S. dollars (“US$”) solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB6.7112 to US$1.00, the effective noon buying rate for March 29, 2019 as set forth in the H.10 statistical release of the Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on March 29, 2019, or at any other rate.

 

Conference Call and Webcast

 

Sunlands' management team will host a conference call at 7:30 AM U.S. Eastern Time, (7:30 PM Beijing/Hong Kong time) on May 28, 2019, following the quarterly results announcement.

 

The dial-in details for the live conference call are:

 

International:

+1-412-902-4272

US toll free:

+1-888-346-8982

Canada toll free:

+1-855-669-9657

Mainland China toll free:

400-120-1203

Hong Kong toll free:

800-905-945

Hong Kong:

+852-3018-4992

 

Please dial in 10 minutes before the call is scheduled to begin. When prompted, ask to be connected to the call for “Sunlands Technology Group.” Participants will be required to state their name and company upon entering the call.

 

A live webcast and archive of the conference call will be available on the Investor Relations section of Sunlands' website at http://www.sunlands.investorroom.com/

 

A replay of the conference call will be available 1 hour after the end of the conference call until June 4, 2019.

 

International: 

+1-412-317-0088

US toll free:

+1-877-344-7529

Canada toll free:

855-669-9658

Replay access code:

10131785

 

3


 

About Sunlands

 

Sunlands Technology Group (NYSE: STG) ("Sunlands" or the "Company"), formerly known as Sunlands Online Education Group, is the leader in China's online post-secondary and professional education. With a one to many, live streaming platform, Sunlands offers various degree and diploma-oriented post-secondary courses as well as online professional courses and educational content, to help students prepare for professional certification exams and attain professional skills. Students can access its services either through PC or mobile applications. The Company's online platform cultivates a personalized, interactive learning environment by featuring a virtual learning community and a vast library of educational content offerings that adapt to the learning habits of its students. Sunlands offers a unique approach to education research and development that organizes subject content into Learning Outcome Trees, the Company's proprietary knowledge management system. Sunlands has a deep understanding of the educational needs of its prospective students and offers solutions that help them achieve their goals.

 

About Non-GAAP Financial Measures

 

We use gross billings and EBITDA, each a non-GAAP financial measure, in evaluating our operating results and for financial and operational decision-making purposes.

 

We define gross billings for a specific period as the total amount of cash received for the sale of course packages, net of the total amount of refunds paid in such period. Our management uses gross billings as a performance measurement because we generally bill our students for the entire course tuition at the time of sale of our course packages and recognize revenue proportionally over a period. EBITDA is defined as net loss excluding depreciation and amortization, interest expense, interest income, and income tax expenses. We believe that gross billings and EBITDA provide valuable insight into the sales of our course packages and the performance of our business.

 

These non-GAAP financial measures should not be considered in isolation from, or as a substitute for, their most directly comparable financial measure prepared in accordance with GAAP. A reconciliation of the historical non-GAAP financial measures to their respective most directly comparable GAAP measure has been provided in the tables included below. Investors are encouraged to review the reconciliation of the historical non-GAAP financial measures to their respective most directly comparable GAAP financial measures. As gross billings and EBITDA have material limitations as an analytical metric and may not be calculated in the same manner by all companies, it may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider gross billings and EBITDA as a substitute for, or superior to, their respective most directly comparable financial measures prepared in accordance with GAAP. We encourage investors and others to review our financial information in its entirety and not rely on a single financial measure.

 

Safe Harbor Statement

 

This press release contains forward-looking statements made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995.  These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Sunlands may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about Sunlands' beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but not limited to the following: Sunlands' goals and strategies; its expectations regarding demand for and market acceptance of its brand and services; its ability to retain and increase student enrollments; its ability to offer new courses and educational content; its ability to improve teaching quality and students’ learning results; its ability to improve sales and marketing efficiency and effectiveness; its ability to engage, train and retain new faculty members; its future business development, results of operations and financial condition; its ability to maintain and improve technology infrastructure necessary to operate its business; competition in the online education industry in China; relevant government policies and regulations relating to Sunlands' corporate structure, business and industry; and general economic and business condition in China Further information regarding these and other risks, uncertainties or factors is included in the Sunlands' filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and Sunlands does not undertake any obligation to update such information, except as required under applicable law.

4


 

 

For investor and media enquiries, please contact:

 

Yingying Liu

IR Director

Tel: +86 182 5691 2232

Email: ir@sunlands.com  

 

The Piacente Group, Inc.  

Brandi Piacente

Tel: +1-212-481-2050

Email: sunlands@tpg-ir.com

 

Ross Warner

Tel: +86-10-5730-6201

Email: sunlands@tpg-ir.com

SOURCE: Sunlands Technology Group


5


 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except for share and per share data, or otherwise noted)

 

 

 

As of December 31,

 

As of March 31,

 

 

2018

 

2019

 

 

RMB

 

RMB

 

US$

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

     Cash and cash equivalents

 

1,248,810

 

1,276,177

 

190,156

     Short-term investments

 

1,028,564

 

836,784

 

124,685

     Prepaid expenses and other current assets

 

124,908

 

135,627

 

20,209

     Deferred costs, current

 

180,657

 

211,466

 

31,509

Total current assets

 

2,582,939

 

2,460,054

 

366,559

Non-current assets

 

 

 

 

 

 

     Property and equipment, net

 

559,511

 

551,744

 

82,212

     Intangible assets, net

 

1,369

 

1,173

 

175

    Right-of-use assets(1)

 

-

 

547,287

 

81,548

     Deferred costs, non-current

 

146,610

 

188,515

 

28,090

     Long-term investments

 

30,009

 

32,791

 

4,886

     Other non-current assets

 

418,700

 

418,419

 

62,346

Total non-current assets

 

1,156,199

 

1,739,929

 

259,257

TOTAL ASSETS

 

3,739,138

 

4,199,983

 

625,816

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

    Accrued expenses and other current liabilities (including accrued expenses

 

 

 

 

 

 

        and other current liabilities of the consolidated VIEs without recourse to

 

 

 

 

 

 

        Sunlands Technology Group of RMB241,204 and RMB208,870 as of

 

 

 

 

 

 

        December 31, 2018 and March 31, 2019, respectively)

 

455,284

 

424,114

 

63,195

    Deferred revenue, current (including deferred revenue, current of the consolidated VIEs consolidated revenue,VIE without recourse

 

 

 

 

 

 

        without recourse to Sunlands Technology Group of RMB1,765,085 and

 

 

 

 

 

 

        RMB1,732,640 as of December 31, 2018 and March 31, 2019, respectively)

 

1,765,085

 

1,732,640

 

258,171

   Lease liabilities, current(1) (including lease liabilities, current of the consolidated VIEs

 

 

 

 

 

 

        without recourse to Sunlands Technology Group of RMB nil and

 

 

 

 

 

 

        RMB53,276 as of December 31, 2018 and March 31, 2019, respectively)

 

-

 

77,769

 

11,588

    Payables to acquire buildings (including payables to acquire buildings of the

 

 

 

 

 

 

        consolidated VIEs without recourse to Sunlands Technology Group of RMB nil

 

 

 

 

 

 

        as of December 31, 2018, and March 31, 2019, respectively)

 

61,540

 

61,540

 

9,170

    Long-term debt, current (including long-term debt, current of the consolidated VIEs

 

 

 

 

 

 

        without recourse to Sunlands Technology Group of RMB nil as of December

 

 

 

 

 

 

         31, 2018 and March 31, 2019)

 

32,500

 

32,500

 

4,843

Total current liabilities

 

2,314,409

 

2,328,563

 

346,967

 

 

 

 

 

 

 

(1) On January 1, 2019, the Company adopted ASC 842, the new lease standard, using the optional transition method.

 

6


 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS-continued

(Amounts in thousands, except for share and per share data, or otherwise noted)

 

 

 

As of December 31,

 

As of March 31,

 

 

2018

 

2019

 

 

RMB

 

RMB

 

US$

Non-current liabilities

 

 

 

 

 

 

    Deferred revenue, non-current (including deferred revenue, non-current of the

 

 

 

 

 

 

consolidated VIEs without recourse to Sunlands Technology Group of

 

 

 

 

 

 

         RMB1,520,940 and RMB1,639,534 as of December 31, 2018 and March 31,

 

 

 

 

 

 

        2019, respectively)

 

1,520,940

 

1,639,534

 

244,298

   Lease liabilities, non-current(1)(including lease liabilities, non-current of the

 

 

 

 

 

 

consolidated VIEs without recourse to Sunlands Technology Group of

 

 

 

 

 

 

RMB nil and RMB367,724 as of December 31, 2018 and March 31,

 

 

 

 

 

 

2019, respectively)

 

-

 

503,732

 

75,058

Other non-current liabilities (including other non-current liabilities of the consolidated

 

 

 

 

 

 

          VIEs without recourse to Sunlands Technology Group of RMB135 and RMB135 as of

 

 

 

 

 

 

          December 31, 2018 and March 31, 2019, respectively)

 

17,147

 

16,040

 

2,390

Long-term debt, non-current (including long-term debt, non-current of the consolidated

 

 

 

 

 

 

          VIEs without recourse to Sunlands Technology Group of RMB nil as of

 

 

 

 

 

 

           December 31, 2018 and March 31, 2019)

 

225,625

 

217,500

 

32,409

Total non-current liabilities

 

1,763,712

 

2,376,806

 

354,155

TOTAL LIABILITIES

 

4,078,121

 

4,705,369

 

701,122

 

SHAREHOLDERS’ DEFICIT

 

 

 

 

 

 

    Class A ordinary shares (par value of US$0.00005, 796,062,195 shares

 

 

 

 

 

 

authorized; 1,818,383 and 1,818,383 shares issued as of December 31, 2018

 

 

 

 

 

 

and March 31, 2019, respectively; 1,773,301 and 1,748,660 shares

 

 

 

 

 

 

        outstanding as of  December 31, 2018 and March 31, 2019, respectively)

 

1

 

1

 

-

    Class B ordinary shares (par value of US$0.00005, 826,389 shares

 

 

 

 

 

 

authorized; 826,389 and 826,389 shares issued and outstanding

 

 

 

 

 

 

as of December 31, 2018 and March 31, 2019, respectively)

 

-

 

-

 

-

Class C ordinary shares (par value of US$0.00005, 203,111,416 shares

 

 

 

 

 

 

authorized; 4,265,286 and 4,265,286 shares issued and outstanding

 

 

 

 

 

 

    as of December 31, 2018 and March 31, 2019, respectively)

 

1

 

1

 

-

    Treasury stock

 

-

 

-

 

-

     Additional paid-in capital

 

2,391,822

 

2,374,754

 

353,849

     Accumulated deficit

 

(2,849,770)

 

(2,962,710)

 

(441,458)

     Accumulated other comprehensive income

 

118,827

 

82,422

 

12,281

Total Sunlands Technology Group shareholders’ deficit

 

(339,119)

 

(505,532)

 

(75,328)

Noncontrolling interest

 

136

 

146

 

22

TOTAL SHAREHOLDERS’ DEFICIT

 

(338,983)

 

(505,386)

 

(75,306)

TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT

 

3,739,138

 

4,199,983

 

625,816

 

 

 

 

 

 

 

 

(1) On January 1, 2019, the Company adopted ASC 842, the new lease standard, using the optional transition method.

 

7


 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands, except for share and per share data, or otherwise noted)

 

 

 

For the Three Months Ended March 31,

 

 

2018

 

2019

 

 

RMB

 

RMB

 

US$

Net revenues

 

406,373

 

564,215

 

84,071

Cost of revenues

 

(70,700)

 

(85,473)

 

(12,736)

Gross profit

 

335,673

 

478,742

 

71,335

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

     Sales and marketing expenses

 

(498,976)

 

(497,334)

 

(74,105)

     Product development expenses

 

(11,586)

 

(26,957)

 

(4,017)

     General and administrative expenses

 

(77,697)

 

(88,437)

 

(13,178)

Total operating expenses

 

(588,259)

 

(612,728)

 

(91,300)

Loss from operations

 

(252,586)

 

(133,986)

 

(19,965)

Interest income

 

6,844

 

24,309

 

3,622

Interest expense

 

-

 

(3,731)

 

(556)

Other income, net

 

1,342

 

298

 

44

Loss before income tax expenses

 

(244,400)

 

(113,110)

 

(16,855)

Income tax expenses

 

-

 

-

 

-

(Loss)/gain from equity method investments

 

(836)

 

180

 

27

Net loss

 

(245,236)

 

(112,930)

 

(16,828)

 

 

 

 

 

 

 

Less: Net income attributable to noncontrolling interest

 

301

 

10

 

1

 

 

 

 

 

 

 

Net loss attributable to Sunlands Technology Group

 

(245,537)

 

(112,940)

 

(16,829)

Net loss per share attributable to ordinary shareholders of

 

 

 

 

 

 

Sunlands Technology Group:

 

 

 

 

 

 

     Basic and diluted

 

(55.25)

 

(16.48)

 

(2.46)

Weighted average shares used in calculating net loss

 

 

 

 

 

 

    per ordinary share:

 

 

 

 

 

 

     Basic and diluted

 

4,443,714

 

6,853,855

 

6,853,855

 

 

 

 

 

 

 

 

 

8


 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(Amounts in thousands)

 

 

 

For the Three Months Ended March 31,

 

 

2018

 

2019

 

 

RMB

 

RMB

 

US$

Net loss

 

(245,236)

 

(112,930)

 

(16,828)

Other comprehensive loss, net of tax effect of nil:

 

 

 

 

 

 

Change in cumulative foreign currency translation adjustments

 

(16,951)

 

(36,405)

 

(5,425)

Total comprehensive loss

 

(262,187)

 

(149,335)

 

(22,253)

Less: comprehensive income attributable to noncontrolling

 

 

 

 

 

 

interest

 

301

 

10

 

1

Comprehensive loss attributable to Sunlands Technology

 

 

 

 

 

 

Group

 

(262,488)

 

(149,345)

 

(22,254)

 


9


 

SUNLANDS TECHNOLOGY GROUP

RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES

(Amounts in thousands)

 

 

 

For the Three Months Ended March 31,

 

 

2018

 

2019

 

 

RMB

 

RMB

Net revenues

 

406,373

 

564,215

Less: other revenues

 

(1,670)

 

(9,386)

Add: tax and surcharges

 

15,791

 

22,896

Add: ending deferred revenue

 

2,619,134

 

3,372,174

Less: beginning deferred revenue

 

(2,110,428)

 

(3,286,025)

Gross billings (non-GAAP)

 

929,200

 

663,874

 

 

 

 

 

Net loss

 

(245,236)

 

(112,930)

Add: income tax expenses

 

-

 

-

depreciation and amortization

 

4,687

 

9,262

interest expense

 

-

 

3,731

Less: interest income

 

(6,844)

 

(24,309)

EBITDA (non-GAAP)

 

(247,393)

 

(124,246)

 

10