UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of August 2020
Commission file number: 001-38423
SUNLANDS TECHNOLOGY GROUP
(Exact Name of Registrant as Specified in Its Charter)
Building 4-6, Chaolai Science Park, No. 36
Chuangyuan Road, Chaoyang District
Beijing, 100012, the People’s Republic of China
+86-10-52413738
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
EXHIBIT INDEX
|
Exhibit No. |
Description | |
| 99.1 | Press Release |
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| Sunlands Technology Group | |||||
| Date: | August 14, 2020 | By: | /s/ Lv Lu | ||
| Name: | Lv Lu | ||||
| Title: | Chief Financial Officer | ||||
Exhibit 99.1
Sunlands Technology Group Announces Unaudited
Second Quarter 2020 Financial Results
Gross billings (non-GAAP) increased by 21.3% year-over-year
New student enrollments1
increased by 10.2% year-over-year
BEIJING, August 14, 2020 -- Sunlands Technology Group (NYSE: STG) (“Sunlands” or the “Company”), a leader in China’s online post-secondary and professional education, today announced its unaudited financial results for the second quarter ended June 30, 2020.
Second Quarter 2020 Financial and Operational Snapshots
| · | Net revenues were RMB512.5 million (US$72.5 million), representing a 7.3% decrease year-over-year. |
| · | Gross billings (non-GAAP) were RMB531.5 million (US$75.2 million), representing a 21.3% increase year-over-year. |
| · | Gross profit was RMB412.9 million (US$58.4 million), representing a 9.7% decrease year-over-year. |
| · | Net loss was RMB126.1 million (US$17.9 million), compared with RMB12.9 million in the second quarter of 2019. |
| · | Net loss margin, defined as net loss as a percentage of net revenues, increased to 24.6% from 2.3% in the second quarter of 2019. |
| · | New student enrollments were 82,597, representing a 10.2% increase year-over-year. |
| · | As of June 30, 2020, the Company’s deferred revenue balance was RMB3,066.6 million (US$434.0 million). |
____________________________
1 New student enrollments for a given period refers to the total number of orders placed by students that newly enroll in at least one course during that period (including those students that enroll and then terminate their enrollment with us, excluding orders of our low-price courses). In June 2019, we introduced low-price courses, including “mini courses” and “RMB1 courses,” to strengthen our competitiveness and improve customer experience. We offer such low-price courses mainly in the formats of recorded videos or short live streaming.
1
“While the COVID-19 pandemic in China was effectively constrained during the second quarter, due to the varying work resumption requirements in different regions, the average resumption rate of our Wuhan campus and Beijing headquarters, was about 80%. Against this backdrop, we are pleased with maintaining steady growth in the second quarter, thanks to our self-developed collaborative online office system, efficient operation management and rigorous execution. Our net revenues in the second quarter of 2020 reached RMB512.5 million, in line with our guidance,” said Mr. Tongbo Liu, Chief Executive Officer of Sunlands. “In addition, our gross billings achieved year-over-year growth for the first time in the past five quarters, increasing by 21.3% to RMB531.5 million compared with the prior-year period, thanks to our strategy to diversify product and service offerings, continuous expansion in training course categories, improved efficiency of our sales team, as well as the tremendous efforts from all of our employees.
“In response to the growing number of individuals seeking post-graduate degrees, we have focused our efforts on strengthening our master’s degree-oriented programs in order to capture the growth opportunities, in addition to increasing our students’ willingness to pay for incremental courses and maximize their overall engagement. Gross billings of master’s degree-oriented programs for the second quarter of 2020 reached a new high of RMB135.2 million, up 58.7% year-over-year and accounting for 25.4% of total gross billings. At the same time, based on student demands and new market trends, Sunlands is also actively expanding our course offerings in multiple categories, including professional certifications and trainings related to new occupations as well as new skills and hobbies training catering to person’s diverse interests. Also in the quarter, our STE programs have maintained a solid market position and market share. Looking ahead, we are confident to maintain the market leading position of our existing service categories and continuously improve the learning effectiveness of our students through technical and operational advancement. We are also optimistic to capture the market opportunities and create more cross-selling possibilities as we develop new contents and firmly execute on our nimble and efficient student acquisition strategy.” Mr. Liu concluded.
Ms. Selena Lu Lv, Chief Financial Officer of Sunlands, said, “During the second quarter, our net revenues declined 7.3% year-over-year due to the decrease of gross billings last year. However, we are pleased that even given the impact of the COVID-19 outbreak and severe
2
macroeconomic environment, our gross billings achieved a more than 20% year-over-year growth, reaching an important inflection point, and giving us confidence in its continuous growth in the future. On the expense side, we continued our pursuit of cost structure optimization, achieving 33.9% and 33.6% reductions in administrative expenses and R&D expenses respectively compared with the same period last year.
“Going forward, our focus remains on the diversification of our online courses and the improvement of our technology and operational capabilities. We believe more product offerings will translate to bigger addressable market for us and higher cost leverage, as well as increasing repurchasing potential from our students, whereas technological and operational improvement provides our students better experiences, which will further strengthen our brand image and reputation, and ultimately improve our referral rate. We will also continue diversifying our student acquisition strategy and upgrading the conversion model, all in an effort to further improve our sales conversion rate and efficiency, and drive sustainable long-term growth.” Ms. Lv concluded.
Financial Results for the second quarter of 2020
Net Revenues
In the second quarter of 2020, net revenues decreased by 7.3% to RMB512.5 million (US$72.5 million) from RMB552.7 million in the second quarter of 2019. The decrease was mainly due to the decrease of gross billings last year.
Cost of Revenues
Cost of revenues increased by 4.1% to RMB99.6 million (US$14.1 million) in the second quarter of 2020 from RMB95.7 million in the second quarter of 2019, which was primarily due to an increase in expenses related to service fees to educational institutions.
Gross Profit
Gross profit decreased by 9.7% to RMB412.9 million (US$58.4 million) in the second quarter of 2020 from RMB457.0 million in the second quarter of 2019.
Operating Expenses
In the second quarter of 2020, operating expenses were RMB560.0 million (US$79.3 million), representing a 12.3% increase from RMB498.7 million in the second quarter of 2019.
3
Sales and marketing expenses increased by 25.2% to RMB487.9 million (US$69.1 million) in the second quarter of 2020 from RMB389.7 million in the second quarter of 2019. The increase was mainly due to increases in (i) compensation paid to our sales and marketing personnel; and (ii) spending on branding and marketing activities, including investments in broadening our diversified student acquisition channels.
General and administrative expenses decreased by 33.9% to RMB56.1 million (US$7.9 million) in the second quarter of 2020 from RMB84.9 million in the second quarter of 2019. The decrease was mainly due to the decrease in compensation expenses.
Product development expenses decreased by 33.6% to RMB16.0 million (US$2.3 million) in the second quarter of 2020 from RMB24.0 million in the second quarter of 2019. The decrease was primarily due to a decrease in the compensation incurred related to our product and technology development personnel during the quarter.
Other income
Other income increased to RMB17.5 million(US$2.5 million) in the second quarter of 2020 from RMB9.0 million in the second quarter of 2019. The increase was primarily due to the value-added tax exemption offered by the relevant authorities in an amount of RMB15.0 million during the COVID-19 outbreak.
Net Loss
Net loss for the second quarter of 2020 was RMB126.1 million (US$17.9 million), compared with RMB12.9 million in the second quarter of 2019.
Basic and Diluted Net Loss Per Share
Basic and diluted net loss per share was RMB18.70 (US$2.65) in the second quarter of 2020.
Cash and Cash Equivalents and Short-term Investments
As of June 30, 2020, the Company had RMB1,079.4 million (US$152.8 million) of cash and cash equivalents and RMB288.6 million (US$40.8 million) of short-term investments, compared with RMB1,402.2 million of cash and cash equivalents and RMB217.6 million of short-term investments as of December 31, 2019.
Deferred Revenue
4
As of June 30, 2020, the Company had a deferred revenue balance of RMB3,066.6 million (US$434.0 million), compared with RMB3,228.8 million as of December 31, 2019.
Capital Expenditures
Capital expenditures were incurred primarily in connection with IT infrastructure equipment and leasehold improvement necessary to support Sunlands’ operations. Capital expenditures were RMB1.0 million (US$0.1 million) in the second quarter of 2020, compared with RMB2.2 million in the second quarter of 2019.
Financial Results for the First Six Months of 2020
Net Revenues
In the first six months of 2020, net revenues decreased by 3.5% to RMB1,077.6 million (US$152.5 million) from RMB1,116.9 million in the first six months of 2019.
Cost of Revenues
Cost of revenues increased by 8.5% to RMB196.5 million (US$27.8 million) in the first six months of 2020 from RMB181.2 million in the first six months of 2019.
Gross Profit
Gross profit decreased by 5.8% to RMB881.1 million (US$124.7 million) from RMB935.8 million in the first six months of 2019.
Operating Expenses
In the first six months of 2020, operating expenses were RMB1,127.7 million (US$159.6 million), representing a 1.5% increase from RMB1,111.4 million in the first six months of 2019.
Sales and marketing expenses increased by 6.6% to RMB945.7 million (US$133.9 million) in the first six months of 2020 from RMB887.0 million in the first six months of 2019.
General and administrative expenses decreased by 16.6% to RMB144.6 million (US$20.5 million) in the first six months of 2020 from RMB173.4 million in the first six months of 2019.
Product development expenses decreased by 26.7% to RMB37.4 million (US$5.3 million) in the first six months of 2020 from RMB51.0 million in the first six months of 2019.
5
Other income
Other income for the first six months of 2020 was RMB46.5 million (US$6.6 million), compared with RMB9.3 million in the first six months of 2019.
Net Loss
Net loss for the first six months of 2020 was RMB191.7 million (US$27.1 million), compared with RMB125.8 million in the first six months of 2019.
Basic and Diluted Net Loss Per Share
Basic and diluted net loss per share was RMB28.28 (US$4.0) in the first six months of 2020, compared with RMB18.38 in the first six months of 2019.
Capital Expenditures
Capital expenditures were incurred primarily in connection with IT infrastructure equipment and leasehold improvement necessary to support Sunlands’ operations. Capital expenditures were RMB8.0 million (US$1.1 million) in the first six months of 2020, compared with RMB3.3 million in the first six months of 2019.
Outlook
For the third quarter of 2020, Sunlands currently expects net revenues to be between RMB500 million to RMB520 million, which would represent a decrease of 5.2% to 1.4% year-over-year.
The above outlook is based on the current market conditions and reflects the Company’s current and preliminary estimates of market and operating conditions and customer demand, which are all subject to substantial uncertainty.
Exchange Rate
The Company’s business is primarily conducted in China and all revenues are denominated in Renminbi (“RMB”). This announcement contains currency conversions of RMB amounts into U.S. dollars (“US$”) solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB7.0651 to US$1.00, the effective noon buying rate for June 30, 2020 as set forth in the H.10 statistical release of the Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on June 30, 2020, or at any other rate.
6
Conference Call and Webcast
Sunlands’ management team will host a conference call at 7:30 AM U.S. Eastern Time, (7:30 PM Beijing/Hong Kong time) on August 14, 2020, following the quarterly results announcement.
The dial-in details for the live conference call are:
| International: | +1-412-902-4272 |
| US toll free: | +1-888-346-8982 |
| Mainland China toll free: | 400-120-1203 |
| Hong Kong toll free: | 800-905-945 |
| Hong Kong: | +852-3018-4992 |
Please dial in 10 minutes before the call is scheduled to begin. When prompted, ask to be connected to the call for “Sunlands Technology Group.” Participants will be required to state their name and company upon entering the call.
A live webcast and archive of the conference call will be available on the Investor Relations section of Sunlands’ website at http://www.sunlands.investorroom.com/.
A replay of the conference call will be available 1 hour after the end of the conference call until August 21, 2020, by dialing the following telephone numbers:
| International: | +1-412-317-0088 |
| US toll free: | +1-877-344-7529 |
| Replay access code: | 10147049 |
7
About Sunlands
Sunlands Technology Group (NYSE: STG) (“Sunlands” or the “Company”), formerly known as Sunlands Online Education Group, is the leader in China's online post-secondary and professional education. With a one to many, live streaming platform, Sunlands offers various degree and diploma-oriented post-secondary courses as well as online professional courses and educational content, to help students prepare for professional certification exams and attain professional skills. Students can access its services either through PC or mobile applications. The Company's online platform cultivates a personalized, interactive learning environment by featuring a virtual learning community and a vast library of educational content offerings that adapt to the learning habits of its students. Sunlands offers a unique approach to education research and development that organizes subject content into Learning Outcome Trees, the Company's proprietary knowledge management system. Sunlands has a deep understanding of the educational needs of its prospective students and offers solutions that help them achieve their goals.
About Non-GAAP Financial Measures
We use gross billings and EBITDA, each a non-GAAP financial measure, in evaluating our operating results and for financial and operational decision-making purposes.
We define gross billings for a specific period as the total amount of cash received for the sale of course packages, net of the total amount of refunds paid in such period. Our management uses gross billings as a performance measurement because we generally bill our students for the entire course tuition at the time of sale of our course packages and recognize revenue proportionally over a period. EBITDA is defined as net loss excluding depreciation and amortization, interest expense, interest income, and income tax expenses. We believe that gross billings and EBITDA provide valuable insight into the sales of our course packages and the performance of our business.
These non-GAAP financial measures should not be considered in isolation from, or as a substitute for, their most directly comparable financial measure prepared in accordance with GAAP. A reconciliation of the historical non-GAAP financial measures to their respective most directly comparable GAAP measure has been provided in the tables included below.
8
Investors are encouraged to review the reconciliation of the historical non-GAAP financial measures to their respective most directly comparable GAAP financial measures. As gross billings and EBITDA have material limitations as an analytical metric and may not be calculated in the same manner by all companies, it may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider gross billings and EBITDA as a substitute for, or superior to, their respective most directly comparable financial measures prepared in accordance with GAAP. We encourage investors and others to review our financial information in its entirety and not rely on a single financial measure.
Safe Harbor Statement
This press release contains forward-looking statements made under the “safe harbor” provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Sunlands may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about Sunlands' beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but not limited to the following: Sunlands' goals and strategies; its expectations regarding demand for and market acceptance of its brand and services; its ability to retain and increase student enrollments; its ability to offer new courses and educational content; its ability to improve teaching quality and students’ learning results; its ability to improve sales and marketing efficiency and effectiveness; its ability to engage, train and retain new faculty members; its future business development, results of operations and financial condition; its ability to maintain and improve technology infrastructure necessary to operate its business; competition in the online education industry in China; relevant government policies and regulations relating to Sunlands’ corporate structure, business and industry; and general economic and business condition in China Further
9
information regarding these and other risks, uncertainties or factors is included in the Sunlands' filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and Sunlands does not undertake any obligation to update such information, except as required under applicable law.
For investor and media enquiries, please contact:
Sunlands Technology Group
Investor Relations
Email: sl-ir@sunlands.com
The Piacente Group, Inc.
Brandi Piacente
Tel: +1-212-481-2050
Email: sunlands@tpg-ir.com
Ross Warner
Tel: +86-10-6508-0677
Email: sunlands@tpg-ir.com
SOURCE: Sunlands Technology Group
10
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Amounts in thousands, except for share and per share data, or otherwise noted) | ||||||
| As of December 31, | As of June 30, | |||||
| 2019 | 2020 | |||||
| RMB | RMB | US$ | ||||
| ASSETS | ||||||
| Current assets | ||||||
| Cash and cash equivalents | 1,402,226 | 1,079,409 | 152,780 | |||
| Short-term investments | 217,640 | 288,592 | 40,848 | |||
| Prepaid expenses and other current assets | 180,881 | 229,306 | 32,454 | |||
| Deferred costs, current | 243,447 | 232,379 | 32,891 | |||
| Total current assets | 2,044,194 | 1,829,686 | 258,973 | |||
| Non-current assets | ||||||
| Property and equipment, net | 545,675 | 532,728 | 75,403 | |||
| Intangible assets, net | 1,176 | 1,531 | 217 | |||
| Right-of-use assets | 598,991 | 571,995 | 80,961 | |||
| Deferred costs, non-current | 205,488 | 194,316 | 27,504 | |||
| Long-term investments | 40,026 | 65,100 | 9,214 | |||
| Deferred tax assets | 85,513 | 37,111 | 5,253 | |||
| Other non-current assets | 447,639 | 447,024 | 63,272 | |||
| Total non-current assets | 1,924,508 | 1,849,805 | 261,824 | |||
| TOTAL ASSETS | 3,968,702 | 3,679,491 | 520,797 | |||
| LIABILITIES AND SHAREHOLDERS’ DEFICIT | ||||||
| LIABILITIES | ||||||
| Current liabilities | ||||||
| Accrued expenses and other current liabilities (including accrued expenses | ||||||
| and other current liabilities of the consolidated VIEs without recourse to | ||||||
| Sunlands Technology Group of RMB209,727 and RMB228,875 as of | ||||||
| December 31, 2019 and June 30, 2020, respectively) | 435,225 | 590,013 | 83,511 | |||
| Deferred revenue, current (including deferred revenue, current of the consolidated VIEs | ||||||
| without recourse to Sunlands Technology Group of RMB1,162,938 and | ||||||
| RMB653,595 as of December 31, 2019 and June 30, 2020, respectively) | 1,670,076 | 1,503,501 | 212,807 | |||
| Lease liabilities, current (including lease liabilities, current of the consolidated VIEs | ||||||
| without recourse to Sunlands Technology Group of 22,659 and | ||||||
| RMB16,730 as of December 31, 2019 and June 30, 2020, respectively) | 40,236 | 37,888 | 5,363 | |||
| Payables to acquire buildings (including payables to acquire buildings of the | ||||||
| consolidated VIEs without recourse to Sunlands Technology Group of nil and nil | ||||||
| as of December 31, 2019, and June 30, 2020, respectively) | 61,540 | 61,540 | 8,710 | |||
| Long-term debt, current (including long-term debt, current of the consolidated VIEs | ||||||
| without recourse to Sunlands Technology Group of nil and nil as of December | ||||||
| 31, 2019 and June 30, 2020, respectively) | 32,500 | 32,500 | 4,600 | |||
| Total current liabilities |
2,239,577 |
2,225,442 |
314,991 | |||
11
| UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS-continued | ||||||
| (Amounts in thousands, except for share and per share data, or otherwise noted) | ||||||
| As of December 31, | As of June 30, | |||||
| 2019 | 2020 | |||||
| RMB | RMB | US$ | ||||
| Non-current liabilities | ||||||
| Deferred revenue, non-current (including deferred revenue, non-current of the | ||||||
| consolidated VIEs without recourse to Sunlands Technology Group of | ||||||
| RMB1,096,482 and RMB845,371 as of December 31, 2019 and June 30, | ||||||
| 2020, respectively) | 1,558,694 | 1,563,068 | 221,238 | |||
| Lease liabilities, non-current (including lease liabilities, non-current of the | ||||||
| consolidated VIEs without recourse to Sunlands Technology Group of | ||||||
| 358,467 and RMB347,324 as of December 31, 2019 and June 30, | ||||||
| 2020, respectively) | 616,246 | 605,213 | 85,662 | |||
| Deferred tax liabilities (including deferred tax liabilities of the consolidated | ||||||
| VIEs without recourse to Sunlands Technology Group of 4,415 and RMB4,310 as of | ||||||
| December 31, 2019 and June 30, 2020, respectively) | 87,954 | 37,834 | 5,355 | |||
| Other non-current liabilities (including other non-current liabilities of the consolidated | ||||||
| VIEs without recourse to Sunlands Technology Group of RMB135 and RMB135 as of | ||||||
| December 31, 2019 and June 30, 2020, respectively) | 11,469 | 9,801 | 1,387 | |||
| Long-term debt, non-current (including long-term debt, non-current of the consolidated | ||||||
| VIEs without recourse to Sunlands Technology Group of nil and nil as of | ||||||
| December 31, 2019 and June 30, 2020, respectively) | 193,125 | 176,875 | 25,035 | |||
| Total non-current liabilities | 2,467,488 | 2,392,791 | 338,677 | |||
| TOTAL LIABILITIES | 4,707,065 | 4,618,233 | 653,668 | |||
| SHAREHOLDERS’ DEFICIT | ||||||
| Class A ordinary shares (par value of US$0.00005, 796,062,195 shares | ||||||
| authorized; 1,830,183 and 1,914,702 shares issued as of December 31, 2019 | ||||||
| and June 30, 2020, respectively; 1,728,006 and 1,728,641 shares | ||||||
| outstanding as of December 31, 2019 and June 30, 2020, respectively) | 1 | 1 | - | |||
| Class B ordinary shares (par value of US$0.00005, 826,389 shares | ||||||
| authorized; 826,389 and 826,389 shares issued and outstanding | ||||||
| as of December 31, 2019 and June 30, 2020, respectively) | - | - | - | |||
| Class C ordinary shares (par value of US$0.00005, 203,111,416 shares | ||||||
| authorized; 4,258,686 and 4,174,167 shares issued and outstanding | ||||||
| as of December 31, 2019 and June 30, 2020, respectively) | 1 | 1 | - | |||
| Treasury stock | - | - | - | |||
| Additional paid-in capital | 2,363,999 | 2,338,482 | 330,991 | |||
| Accumulated deficit | (3,244,587) | (3,436,292) | (486,376) | |||
| Accumulated other comprehensive income | 142,435 | 159,285 | 22,545 | |||
| Total Sunlands Technology Group shareholders’ deficit | (738,151) | (938,523) | (132,840) | |||
| Noncontrolling interest | (212) | (219) | (31) | |||
| TOTAL SHAREHOLDERS’ DEFICIT | (738,363) | (938,742) | (132,871) | |||
| TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT | 3,968,702 | 3,679,491 | 520,797 | |||
12
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||
| (Amounts in thousands, except for share and per share data, or otherwise noted) | ||||||
| For the Three Months Ended June 30, | ||||||
| 2019 | 2020 | |||||
| RMB | RMB | US$ | ||||
| Net revenues |
552,690 |
512,482 | 72,537 | |||
| Cost of revenues | (95,677) | (99,591) | (14,096) | |||
| Gross profit | 457,013 | 412,891 | 58,441 | |||
| Operating expenses | ||||||
| Sales and marketing expenses | (389,678) | (487,882) | (69,055) | |||
| Product development expenses | (24,045) | (15,970) | (2,260) | |||
| General and administrative expenses | (84,947) | (56,136) | (7,946) | |||
| Total operating expenses | (498,670) | (559,988) | (79,261) | |||
| Loss from operations | (41,657) | (147,097) | (20,820) | |||
| Interest income | 24,635 | 6,317 | 892 | |||
| Interest expense | (3,654) | (2,941) | (416) | |||
| Other income, net | 8,981 | 17,521 | 2,480 | |||
| Loss before income tax expenses | (11,695) | (126,200) | (17,864) | |||
| Income tax expenses |
- |
224 | 32 | |||
| Loss from equity method investments | (1,190) | (173) | (24) | |||
| Net loss | (12,885) | (126,149) | (17,856) | |||
| Less: Net (loss)/income attributable to noncontrolling interest | (92) | 45 |
6 | |||
| Net loss attributable to Sunlands Technology Group | (12,793) | (126,194) | (17,862) | |||
| Net loss per share attributable to ordinary shareholders of | ||||||
| Sunlands Technology Group: | ||||||
| Basic and diluted | (1.87) | (18.70) | (2.65) | |||
| Weighted average shares used in calculating net loss | ||||||
| per ordinary share: | ||||||
| Basic and diluted | 6,831,112 | 6,749,309 | 6,749,309 | |||
13
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS | ||||||
| (Amounts in thousands) | ||||||
| For the Three Months Ended June 30, | ||||||
| 2019 | 2020 | |||||
| RMB | RMB | US$ | ||||
| Net loss | (12,885) | (126,149) | (17,856) | |||
| Other comprehensive income/(loss), net of tax effect of nil: | ||||||
| Change in cumulative foreign currency translation adjustments | 33,868 | (2,513) | (356) | |||
| Total comprehensive income/(loss) | 20,983 | (128,662) | (18,212) | |||
|
Less: comprehensive (loss)/income attributable to noncontrolling |
||||||
| interest | (92) | 45 | 6 | |||
| Comprehensive income/(loss) attributable to Sunlands Technology | ||||||
| Group | 21,075 | (128,707) | (18,218) | |||
14
SUNLANDS TECHNOLOGY GROUP
RECONCILIATION OF GAAP AND NON-GAAP RESULTS
(Amounts in thousands)
| For the Three Months Ended June 30, | ||||
| 2019 | 2020 | |||
| RMB | RMB | |||
| Net revenues | 552,690 | 512,482 | ||
| Less: other revenues | (228) | (4,194) | ||
| Add: tax and surcharges | 29,923 | 34,554 | ||
| Add: ending deferred revenue | 3,227,949 | 3,066,569 | ||
| Add: ending refund liability | - | 202,651 | ||
| Less: beginning deferred revenue | (3,372,174) | (3,105,517) | ||
| Less: beginning refund liability | - | (175,006) | ||
| Gross billings (non-GAAP) | 438,160 | 531,539 | ||
| Net loss | (12,885) | (126,149) | ||
| Add: income tax expenses | - | (224) | ||
| depreciation and amortization | 9,176 | 11,325 | ||
| interest expense | 3,654 | 2,941 | ||
| Less: interest income | (24,635) | (6,317) | ||
| EBITDA (non-GAAP) | (24,690) | (118,424) | ||
15
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||
| (Amounts in thousands, except for share and per share data, or otherwise noted) | ||||||
| For the Six Months Ended June 30, | ||||||
| 2019 | 2020 | |||||
| RMB | RMB | US$ | ||||
| Net revenues | 1,116,905 | 1,077,581 | 152,522 | |||
| Cost of revenues | (181,150) | (196,503) | (27,813) | |||
| Gross profit | 935,755 | 881,078 | 124,709 | |||
| Operating expenses | ||||||
| Sales and marketing expenses | (887,012) | (945,737) | (133,860) | |||
| Product development expenses | (51,002) | (37,365) | (5,289) | |||
| General and administrative expenses | (173,384) | (144,638) | (20,472) | |||
| Total operating expenses | (1,111,398) | (1,127,740) | (159,621) | |||
| Loss from operations | (175,643) | (246,662) | (34,912) | |||
| Interest income | 48,944 | 13,137 | 1,857 | |||
| Interest expense | (7,385) | (6,128) | (867) | |||
| Other income, net | 9,279 | 46,549 | 6,589 | |||
| Loss before income tax expenses | (124,805) | (193,104) | (27,333) | |||
| Income tax expenses | - | 1,718 | 243 | |||
| Loss from equity method investments | (1,010) | (326) | (46) | |||
| Net loss | (125,815) | (191,712) | (27,136) | |||
| Less: Net loss attributable to noncontrolling interest | (82) | (7) | (1) | |||
| Net loss attributable to Sunlands Technology Group | (125,733) | (191,705) | (27,135) | |||
| Net loss per share attributable to ordinary shareholders of | ||||||
| Sunlands Technology Group: | ||||||
| Basic and diluted | (18.38) | (28.28) | (4.00) | |||
| Weighted average shares used in calculating net loss | ||||||
| per ordinary share: | ||||||
| Basic and diluted | 6,842,421 | 6,779,346 | 6,779,346 | |||
16
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS | ||||||
| (Amounts in thousands) | ||||||
| For the Six Months Ended June 30, | ||||||
| 2019 | 2020 | |||||
| RMB | RMB | US$ | ||||
| Net loss | (125,815) | (191,712) | (27,136) | |||
| Other comprehensive (loss)/income, net of tax effect of nil: | ||||||
| Change in cumulative foreign currency translation adjustments | (2,537) | 16,850 | 2,385 | |||
| Total comprehensive loss | (128,352) | (174,862) | (24,751) | |||
|
Less: comprehensive loss attributable to noncontrolling |
||||||
| interest | (82) | (7) | (1) | |||
| Comprehensive loss attributable to Sunlands Technology | ||||||
| Group | (128,270) | (174,855) | (24,750) | |||
17
SUNLANDS TECHNOLOGY GROUP
RECONCILIATION OF GAAP AND NON-GAAP RESULTS
(Amounts in thousands)
| For the Six Months Ended June 30, | ||||
| 2019 | 2020 | |||
| RMB | RMB | |||
| Net revenues | 1,116,905 | 1,077,581 | ||
| Less: other revenues | (9,614) | (10,988) | ||
| Add: tax and surcharges | 52,819 | 69,757 | ||
| Add: ending deferred revenue | 3,227,949 | 3,066,569 | ||
| Add: ending refund liability | - | 202,651 | ||
| Less: beginning deferred revenue |
(3,286,025) |
(3,228,770) | ||
| Less: beginning refund liability | - | (128,478) | ||
| Gross billings (non-GAAP) | 1,102,034 | 1,048,322 | ||
| Net loss | (125,815) | (191,712) | ||
| Add: income tax expenses | - | (1,718) | ||
| depreciation and amortization | 18,438 | 20,483 | ||
| interest expense | 7,385 | 6,128 | ||
| Less: interest income | (48,944) | (13,137) | ||
| EBITDA (non-GAAP) | (148,936) | (179,956) | ||
18